Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.9%
₹120.64
vs ₹545.00 price
Levered DCF
-₹10.95
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.54×11.63×21.84×26.03×41.23×50.09×71.52×63.52×
P/B3.01×5.9×7.88×8.81×13.3×19.51×32.78×58.33×
P/S2.18×3.09×2.44×2.18×2.81×3.46×3.02×3.01×
EV / EBITDA17.14×21.84×15.25×18.14×28.3×43.03×27.05×33.69×
Gross margin23.7%42.9%43.7%20.4%18.4%15.7%42.1%38.6%
Operating margin7.4%11.8%15.6%11.3%9.5%7.2%10.2%8.0%
Net margin7.6%26.6%11.2%8.4%6.8%6.9%4.2%4.7%
Current ratio2.89×2.37×1.92×2.07×1.88×2.61×2.27×1.62×
Debt / equity0.09×0.19×0.33×0.94×1.8×2.61×5.31×12.17×
Interest coverage6.19×11.08×15.37×12.46×8.81×6.53×5.12×2.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.5%50.8%36.1%33.9%32.3%39.0%45.8%91.8%
Return on invested capital6.9%15.0%26.8%18.0%12.9%10.7%15.6%9.4%
Return on assets8.0%31.1%17.4%12.4%7.6%7.9%5.0%4.7%
Free cash flow yield1.7%-4.6%1.3%2.7%0.3%5.6%5.4%3.4%
Earnings yield3.5%8.6%4.6%3.8%2.4%2.0%1.4%1.6%
Enterprise value₹1.6B₹2.6B₹1.9B₹1.5B₹1.5B₹1.5B₹1.5B₹1.6B
Net debt / EBITDA0.09×-1.29×0.61×1.75×3.36×5.08×3.77×5.81×
Cash conversion cycle (days)160142148135177153169190