| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹180.20 | 7.26× | 1.25× | 1.17× | 6.17× | -250.7% | 28.0% | 23.3% | 16.1% | 17.3% | 11.6% | 0.0% | 0.37× | 1.22× | 4.93× | 1.4× | 0.0% | 4 | — | 3 | B | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹209.95 | -79.2× | 5.31× | 8.94× | -114.83× | -74.3% | 3.0% | -11.8% | -11.3% | -6.7% | -4.3% | -6.0% | 0.57× | -11.13× | -0.77× | 1.37× | 0.0% | 1 | — | 1 | D+ | |
| ₹111.93 | 7.27× | 0.64× | 1.18× | 7.38× | 134.7% | 35.6% | 24.2% | 16.2% | 8.8% | 7.3% | -11.3% | 0.49× | 2.91× | 3.08× | 4.68× | 0.2% | 3 | — | 3 | B+ | |
| ₹4.26 | -0.06× | -0.01× | 0.05× | 68.44× | -18500.4% | -57.9% | -121.4% | -80.6% | 23.7% | -41.1% | -397.6% | -1.95× | 67.91× | -1,006.3× | 0.39× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 4.03× | 0.86× | 1.18× | 7.38× | -74.3% | 20.3% | 16.3% | 14.5% | 19.1% | 7.3% | -11.3% | 0.49× | 2.91× | 1.05× | 1.56× | 0.0% | 2 | — | 3 | — |





