| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.07 | 38.82× | 1.4× | 3.01× | 32.16× | -103.6% | 63.5% | 9.1% | 7.1% | 3.3% | 2.1% | 2.6% | 0.55× | 3.94× | 0.23× | 0× | 5.0% | 6 | -0.59 | 2 | C | |
| $24.75 | 9.34× | 1.05× | 1.35× | 4.96× | 3.2% | 77.9% | 17.8% | 14.4% | 11.3% | 0.9% | 12.4% | 0.11× | -1.51× | 0.8× | 496.36× | 2.2% | 6 | 0.52 | 3 | B+ | |
| $70.65 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $29.33 | 14.04× | 1.05× | 1.73× | 10.76× | -72.5% | 61.7% | 15.7% | 12.3% | 7.5% | 4.9% | 7.2% | 0.43× | 1.53× | 0.39× | 0.12× | 0.0% | 6 | 0.61 | 4 | A+ | |
| $107.38 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $14.69 | 5.59× | 0.81× | 1.1× | 5.64× | 47.1% | 67.6% | 23.2% | 19.7% | 14.5% | 3.1% | 2.6% | 0.62× | 1.45× | 0.82× | 0.07× | 2.9% | 5 | 0.18 | 4 | A | |
| Peer median | — | 9.34× | 1.05× | 1.35× | 5.89× | 4.6% | 67.6% | 17.8% | 14.4% | 11.3% | 3.1% | 7.6% | 0.43× | 0.93× | 0.73× | 0.18× | 2.2% | 6 | 0.52 | 4 | — |





