Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRC.Vthis companyBlackrock Silver Corp.	CA$0.88	-9.37×	12.89×	0×	-9.08×	-97.3%	0.0%	0.0%	0.0%	-137.5%	-135.3%	-10.7%	0×	0.37×	-1,499.69×	10.46×	0.0%	2	111.43	—	—
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
DEF.VDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
NAU.VNevGold Corp.	CA$0.60	-10.75×	2.82×	0×	-16.32×	-86.8%	0.0%	0.0%	0.0%	-23.4%	-15.2%	-3.2%	0.06×	1.45×	0×	2.11×	0.0%	2	31.95	2	C
PAU.CNProvenance Gold Corp.	CA$0.14	-16.24×	3.01×	0×	-14.57×	-80.6%	0.0%	0.0%	0.0%	-18.5%	-18.5%	-4.1%	0×	1.67×	0×	10.43×	0.0%	2	57.83	2	C+
SM.VSierra Madre Gold and Silver Ltd.	CA$1.40	34.62×	5.87×	11.3×	58.82×	199.6%	34.6%	14.4%	32.6%	16.9%	6.4%	-0.8%	0.11×	-1.75×	4.3×	2.42×	0.0%	5	4.97	3	B
Peer median	—	-10.75×	3.01×	0×	-14.57×	-81.7%	0.0%	0.0%	0.0%	-18.5%	-15.2%	-4.1%	0×	0.64×	0×	2.11×	0.0%	2	23.67	2	—