Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRCCthis companyBRC Inc.	$10.26	-8.54×	2.31×	0.27×	-27.83×	-896.8%	34.6%	-6.2%	-3.0%	-26.1%	-17.8%	-12.7%	1.36×	-4.65×	-3.28×	1.32×	0.0%	6	3.1	1	D+
ALCOAlico, Inc.	$37.22	-1.8×	2.57×	6.01×	-70.25×	-80.0%	-436.2%	-462.7%	-334.3%	-143.0%	-82.5%	5.5%	0.83×	-10.67×	-42.06×	9.56×	0.6%	5	2.99	2	C+
BGSB&G Foods, Inc.	$2.53	-7.78×	0.74×	0.18×	12.11×	395.6%	21.8%	5.3%	-2.4%	-9.5%	3.3%	21.1%	4.42×	10.33×	0.65×	3.53×	18.1%	3	0.96	2	C
CHSCLCHS Inc.	$24.41	0×	0×	0×	2×	—	3.2%	0.3%	1.7%	5.4%	0.6%	0.0%	0.29×	2×	0.62×	1.53×	0.0%	6	2.14	2	C
LWAYLifeway Foods, Inc.	$22.10	26.63×	4.29×	1.73×	15.3×	72.7%	27.4%	7.6%	6.5%	16.1%	12.8%	-4.5%	0.01×	-0.22×	210.03×	2.23×	0.0%	6	7.65	3	B
NATRNature's Sunshine Products, Inc.	$11.03	19.98×	2.41×	0.81×	7.17×	87.3%	72.4%	5.2%	4.1%	12.1%	9.1%	7.4%	0.12×	-1.71×	252.48×	2.28×	0.0%	8	4.63	4	A-
Peer median	—	0×	2.41×	0.81×	7.17×	80.0%	21.8%	5.2%	1.7%	5.4%	3.3%	5.5%	0.29×	-0.22×	0.65×	2.28×	0.0%	6	2.99	2	—