| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.06 | 9.59× | 0.46× | 2.4× | 8.25× | -33.9% | 26.2% | 15.5% | 25.0% | 4.8% | 1.5% | -3.2% | 0.65× | 4.42× | 0.67× | 1.12× | 0.0% | 4 | 0.47 | 3 | B | |
| €2.99 | 190.67× | 0.68× | 2.39× | 19.67× | 270.8% | -22.0% | -71.9% | 1.3% | 0.4% | -0.7% | -50.1% | 1.47× | 13.34× | -2.56× | 2.78× | 0.0% | 4 | 1.22 | 2 | C | |
| €0.37 | 397.5× | 1.05× | 0.36× | 8.74× | -126.5% | 4.8% | 7.0% | 0.1% | 0.3% | -3.9% | 3.0% | 1.34× | 3.84× | 2.25× | 3.17× | 0.0% | 5 | 1.69 | 2 | C+ | |
| €1.69 | 11.22× | 0.67× | 1.76× | 200.4× | -665.8% | 94.9% | 9.2% | 15.7% | 6.0% | 0.3% | -21.8% | 7× | 181.37× | 125.47× | 3.87× | 7.5% | 4 | 0.01 | 2 | C | |
| Peer median | — | 190.67× | 0.68× | 1.76× | 19.67× | -126.5% | 4.8% | 7.0% | 1.3% | 0.4% | -0.7% | -21.8% | 1.47× | 13.34× | 2.25× | 3.17× | 0.0% | 4 | 1.22 | 2 | — |



