| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹342.00 | 32.7× | 4.24× | 5.14× | 22.72× | -277.0% | 25.7% | 20.2% | 15.7% | 13.0% | 12.3% | 0.6% | 0× | -0.76× | 110.14× | 5.58× | 0.1% | 6 | 18.28 | 3 | B | |
| ₹171.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹137.12 | 27× | 5.29× | 4.01× | 20.17× | -393.4% | 35.7% | 19.0% | 14.9% | 19.6% | 9.5% | -14.3% | 1.35× | 3.53× | 2.96× | 2.84× | 0.0% | — | — | 1 | D+ | |
| ₹355.80 | 21.88× | 3.3× | 2.09× | 12.77× | -173.4% | 25.0% | 14.6% | 9.5% | 15.1% | 12.4% | -1.4% | 0.3× | 0.15× | 6.66× | 2.12× | 0.2% | 3 | 3.25 | 2 | B- | |
| Peer median | — | 24.44× | 4.3× | 3.05× | 16.47× | -283.4% | 30.4% | 16.8% | 12.2% | 17.4% | 10.9% | -7.8% | 0.82× | 1.84× | 4.81× | 2.48× | 0.1% | 3 | 3.25 | 2 | — |



