| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.17 | -0.15× | 0.44× | 0.29× | -0.59× | -1910.7% | 95.9% | -110.7% | -192.6% | -290.0% | -97.8% | -300.7% | 0.16× | -0.06× | -35.11× | 0.26× | 0.0% | 3 | -13.53 | 2 | C | |
| SEK 31.72 | 6.17× | 0.83× | 0.3× | 1.09× | 523.6% | 5.3% | 5.3% | 4.8% | 13.4% | 7.8% | 26.4% | 0.1× | -1.29× | 3.19× | 1× | 0.0% | 5 | -6.5 | 4 | A | |
| Peer median | — | 6.17× | 0.83× | 0.3× | 1.09× | 523.6% | 5.3% | 5.3% | 4.8% | 13.4% | 7.8% | 26.4% | 0.1× | -1.29× | 3.19× | 1× | 0.0% | 5 | -6.5 | 4 | — |

