| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹220.70 | 18.26× | 1.33× | 0.29× | 5.89× | -120.0% | 22.1% | 3.5% | 1.6% | 7.3% | 7.3% | -8.5% | 0.87× | 2.14× | 1.38× | 1.12× | 1.3% | 4 | 2.14 | 2 | C+ | |
| ₹115.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹489.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹344.65 | 21.57× | 2.28× | 1.77× | 10.18× | -177.1% | 30.6% | 12.8% | 8.2% | 10.6% | 8.9% | -2.3% | 0.31× | 1.22× | 6.46× | 1.49× | 0.8% | 5 | 4.46 | 1 | D+ | |
| ₹242.90 | 13.75× | 2.1× | 0.37× | 7.18× | -45.9% | 19.5% | 5.4% | 2.7% | 15.3% | 9.4% | 3.8% | 1.03× | 2.35× | 3.93× | 1.14× | 0.7% | 3 | — | 2 | B- | |
| Peer median | — | 17.66× | 2.19× | 1.07× | 8.68× | -111.5% | 25.1% | 9.1% | 5.5% | 12.9% | 9.2% | 0.8% | 0.67× | 1.78× | 5.19× | 1.32× | 0.8% | 4 | 4.46 | 2 | — |




