| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 11.60 | 49.69× | 0.51× | 3.86× | 29.62× | 906.4% | 66.4% | 61.8% | 7.8% | 1.0% | 1.3% | 8.1% | 1.6× | 22.44× | 1.75× | 0.16× | 0.0% | 4 | 0.12 | 4 | A- | |
| SEK 44.70 | 12.53× | 1.28× | 7.32× | 14.39× | 227.3% | 79.5% | 74.7% | 58.5% | 10.2% | 4.3% | 6.5% | 1.33× | 7.19× | 2.61× | 0.4× | 0.8% | 5 | 0.83 | 4 | A- | |
| SEK 36.20 | 14.86× | 1.28× | 10.63× | 15.75× | 393.6% | 87.5% | 84.8% | 71.5% | 8.6% | 3.4% | 5.1% | 1.13× | 7.16× | 3.08× | 0.41× | 0.0% | 6 | 0.73 | 4 | A- | |
| Peer median | — | 13.69× | 1.28× | 8.97× | 15.07× | 310.5% | 83.5% | 79.7% | 65.0% | 9.4% | 3.9% | 5.8% | 1.23× | 7.18× | 2.84× | 0.41× | 0.4% | 6 | 0.78 | 4 | — |


