Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRK.Athis companyBerkshire Hathaway Inc.	$855,000.00	16.21×	1.51×	2.92×	16.2×	-27.4%	23.6%	15.9%	18.0%	9.3%	4.1%	2.3%	0.19×	1.2×	11.62×	6.75×	0.0%	4	3.11	3	B+
CSXCSX Corporation	$49.87	23.54×	5.13×	4.79×	13.76×	-65.6%	33.2%	32.1%	20.5%	22.0%	8.4%	2.5%	1.47×	2.98×	5.36×	0.81×	1.4%	8	2.94	3	B
DUKDuke Energy Corporation	$128.41	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
HIGThe Hartford Insurance Group, Inc.	$134.61	10.2×	2.05×	1.38×	8.06×	77.3%	46.1%	16.8%	13.6%	20.2%	28.2%	14.8%	0.23×	0.79×	23.92×	17.65×	1.6%	6	1.37	5	A+
KMIKinder Morgan, Inc.	$30.57	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
LLoews Corporation	$109.68	13.21×	1.18×	1.21×	9.31×	14.8%	43.9%	12.6%	9.2%	8.9%	3.8%	12.3%	0.51×	2.7×	5.22×	0.48×	0.2%	8	0.61	3	B+
Peer median	—	18.58×	1.96×	2.83×	11.6×	14.8%	43.7%	26.6%	15.4%	9.8%	5.3%	4.7%	1.04×	2.98×	5.22×	0.64×	1.6%	8	1.33	3	—