Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRK.Bthis companyBerkshire Hathaway Inc.	$575.81	16.19×	1.51×	2.92×	16.19×	-29.9%	23.6%	15.9%	18.0%	9.3%	4.1%	2.3%	0.19×	1.2×	11.62×	6.75×	0.0%	5	—	1	C-
CSXCSX Corporation	$50.39	23.54×	5.13×	4.79×	13.76×	-60.0%	33.2%	32.1%	20.5%	22.0%	8.4%	2.5%	1.47×	2.98×	5.36×	0.81×	1.4%	8	2.85	3	B
DUKDuke Energy Corporation	$128.62	18.58×	1.76×	2.83×	11.6×	-68.0%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	6	0.75	3	B+
HIGThe Hartford Insurance Group, Inc.	$134.74	10.2×	2.05×	1.38×	8.06×	81.9%	46.1%	16.8%	13.6%	20.2%	28.2%	14.8%	0.23×	0.79×	23.92×	17.65×	1.6%	6	1.37	5	A+
KMIKinder Morgan, Inc.	$30.60	20.07×	1.96×	3.61×	12.49×	41.4%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.23	3	B-
LLoews Corporation	$109.81	13.21×	1.18×	1.21×	9.31×	18.4%	43.9%	12.6%	9.2%	8.9%	3.8%	12.3%	0.51×	2.7×	5.22×	0.48×	0.2%	8	1.19	3	B+
Peer median	—	18.58×	1.96×	2.83×	11.6×	18.4%	43.7%	26.6%	15.4%	9.8%	5.3%	4.7%	1.04×	2.98×	5.22×	0.64×	1.6%	8	1.23	3	—