Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRLTthis companyBrilliant Earth Group, Inc.	$1.45	-7×	2.1×	0.06×	-1.31×	-104.9%	57.5%	-1.2%	-0.8%	-29.6%	9.0%	22.3%	3.09×	-3.53×	-2.36×	1.61×	14.7%	3	3.04	2	C
ESCAEscalade, Incorporated	$21.22	13.49×	1.07×	0.77×	8.08×	51.9%	26.0%	7.8%	5.7%	7.9%	7.1%	15.4%	0.11×	0.33×	22.4×	4.28×	4.5%	5	5.92	5	A+
FOSLFossil Group, Inc.	$7.94	-2.63×	2.01×	0.21×	-23.86×	-171.0%	56.1%	2.3%	-7.8%	-76.1%	5.9%	-29.3%	2.74×	-11.32×	1.14×	1.55×	0.0%	3	1.83	1	D+
LAKELakeland Industries, Inc.	$9.14	-3.58×	0.7×	0.47×	-52.25×	-442.7%	32.9%	-3.9%	-13.1%	-19.6%	-4.2%	-18.1%	0.37×	-14.48×	-3.48×	3.53×	1.3%	4	2.13	2	C+
NOMANomadar Corp.	$1.10	-23.58×	9.07×	70.75×	-25.69×	-135.4%	51.7%	-291.9%	-300.2%	-38.5%	-23.3%	-1.4%	0.5×	-1.31×	-29.01×	0.07×	0.0%	4	2.05	1	C-
PLCEThe Children's Place, Inc.	$0.17	-1×	-1.64×	0.07×	-22.69×	15012.1%	27.2%	-4.3%	-7.3%	162.9%	-10.9%	-10.4%	-9.48×	-19.32×	-1.7×	1.03×	0.0%	3	0.35	2	B-
Peer median	—	-2.63×	1.07×	0.47×	-23.86×	-135.4%	32.9%	-3.9%	-7.8%	-19.6%	-4.2%	-10.4%	0.37×	-11.32×	-1.7×	1.55×	0.0%	4	2.05	2	—