| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$4.09 | 9× | 2.9× | 1.02× | 4.91× | -31.6% | 29.7% | 15.5% | 11.4% | 32.3% | 28.2% | 16.8% | 0.19× | -1.23× | 40.59× | 1.85× | 0.0% | 7 | 5.09 | 4 | A+ | |
| CA$0.20 | -34.85× | 1.53× | 0.81× | 10.75× | -229.6% | 40.4% | 1.7% | -2.3% | -4.4% | -2.7% | -3.0% | 0.11× | -8.02× | 4.48× | 1.61× | 0.0% | 2 | 0.14 | 2 | C+ | |
| CA$0.24 | -6.8× | 0.56× | 1.62× | -26.55× | -1245.7% | 37.9% | -20.1% | -23.9% | -8.2% | -6.6% | 9.1% | 0.04× | 7.71× | 0× | 2.64× | 0.0% | 1 | 2.05 | 2 | B- | |
| CA$0.16 | 21.92× | 5.32× | 0.82× | 13.75× | 269.1% | 40.4% | 3.8% | 3.7% | 24.2% | 17.8% | 6.3% | 0.35× | -0.78× | 11.75× | 1.54× | 0.2% | 9 | 1.3 | 3 | B | |
| Peer median | — | -6.8× | 1.53× | 0.82× | 10.75× | -229.6% | 40.4% | 1.7% | -2.3% | -4.4% | -2.7% | 6.3% | 0.11× | -0.78× | 4.48× | 1.61× | 0.0% | 2 | 1.3 | 2 | — |



