Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BROthis companyBrown & Brown, Inc.	$71.18	23.44×	1.97×	4.29×	15.92×	87.9%	49.1%	49.1%	18.3%	8.4%	9.8%	5.6%	0.63×	3.45×	9.52×	1.04×	0.8%	6	1.71	4	A-
AJGArthur J. Gallagher & Co.	$281.50	44.39×	2.89×	4.83×	21.85×	19.9%	54.8%	18.3%	10.7%	6.4%	5.2%	2.6%	0.6×	3.44×	3.99×	1.06×	1.0%	6	1.27	3	B-
BWINThe Baldwin Insurance Group, Inc.	$32.02	-48.06×	2.72×	1.08×	16.66×	-12.8%	12.8%	7.3%	-2.2%	-5.6%	3.8%	-4.2%	2.95×	8.37×	0.9×	1.16×	0.0%	3	0.41	1	D+
MRSHMarsh & McLennan Companies, Inc.	$205.44	21.88×	5.98×	3.35×	14.75×	20.5%	42.3%	23.1%	15.4%	27.5%	12.1%	5.5%	1.42×	2.54×	6.48×	1.1×	1.9%	7	2.79	3	B
Peer median	—	21.88×	2.89×	3.35×	16.66×	19.9%	42.3%	18.3%	10.7%	6.4%	5.2%	2.6%	1.42×	3.44×	3.99×	1.1×	1.0%	6	1.27	3	—