Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BROSthis companyDutch Bros Inc.	$35.66	95.66×	11.27×	4.68×	40.37×	-125.4%	25.9%	9.8%	4.9%	11.7%	5.0%	0.7%	1.6×	2.94×	5.69×	1.49×	0.0%	6	2.83	2	C+
BJRIBJ's Restaurants, Inc.	$56.74	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
CAVACAVA Group, Inc.	$60.30	109.02×	8.92×	5.9×	49.43×	-123.9%	18.4%	6.7%	5.4%	8.2%	5.7%	0.4%	0.6×	1.27×	0×	2.65×	0.0%	6	7.4	2	C+
CMGChipotle Mexican Grill, Inc.	$35.30	32.17×	17.48×	4.15×	22.83×	-23.2%	25.4%	16.9%	12.9%	54.3%	19.0%	2.9%	1.79×	1.99×	0×	1.23×	0.0%	6	5.45	3	B
DPZDomino's Pizza, Inc.	$332.45	23.81×	-3.67×	2.9×	18.04×	8.0%	40.0%	19.3%	12.2%	-15.4%	56.7%	4.7%	-1.34×	4.53×	4.87×	1.65×	1.7%	8	1.91	2	B-
QSRRestaurant Brands International Inc.	$76.79	28.91×	6.27×	2.42×	15.68×	161.4%	41.1%	23.7%	8.2%	21.4%	6.9%	6.4%	4.84×	6.56×	4.34×	0.98×	4.9%	6	1.63	3	B+
Peer median	—	28.91×	6.27×	2.9×	18.04×	-23.2%	25.4%	16.9%	8.2%	13.3%	6.9%	4.7%	1.34×	3.61×	4.34×	1.23×	0.0%	6	3.24	3	—