| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹190.25 | 14.86× | 3.71× | 1.02× | 9.99× | -182.2% | 18.8% | 9.2% | 6.8% | 25.0% | 22.7% | 2.1% | 0.07× | 0.18× | 69.71× | 1.57× | 0.8% | 4 | — | 2 | C+ | |
| ₹1,229.70 | -7.58× | 0.82× | 0.24× | 19× | 67.8% | 22.8% | -3.8% | -3.2% | -10.8% | -6.0% | -2.7% | 1× | 10.26× | -2.08× | 0.86× | 2.5% | 4 | — | 1 | C- | |
| ₹442.15 | -4.52× | 0.93× | 0.32× | -16.89× | -200.6% | 24.3% | -5.6% | -7.2% | -20.6% | -9.8% | 14.1% | 0.46× | -4.79× | -2.61× | 1.18× | 0.9% | 6 | 2.13 | 2 | B- | |
| ₹16.21 | 230.2× | 0.96× | 0.33× | 9.62× | -70.6% | 32.2% | 4.7% | 0.1% | 0.4% | 2.5% | 45.0% | 0.87× | 4.41× | 1.05× | 1.24× | 0.3% | 5 | 2.03 | 1 | C- | |
| ₹328.70 | 7.68× | 0.55× | 0.33× | 3.49× | -25.9% | 32.5% | 5.4% | 4.3% | 7.1% | 6.4% | 46.3% | 0.04× | 0.15× | 10.98× | 2.49× | 0.5% | 6 | — | 3 | B | |
| ₹86.10 | 5.21× | 0.54× | 0.27× | 3.51× | 59.5% | 35.0% | 4.4% | 5.1% | 10.3% | 5.2% | 26.6% | 0.37× | 1.34× | 2.25× | 1.59× | 1.0% | 5 | — | 2 | B- | |
| Peer median | — | 5.21× | 0.82× | 0.32× | 3.51× | -25.9% | 32.2% | 4.4% | 0.1% | 0.4% | 2.5% | 26.6% | 0.46× | 1.34× | 1.05× | 1.24× | 0.9% | 5 | 2.08 | 2 | — |





