| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 4.56 | 53.17× | 0.91× | 0.27× | 12.48× | 126.4% | 8.3% | 0.5% | 0.5% | 1.7% | 0.7% | 3.9% | 0.73× | 5.07× | 0.31× | 1.1× | 5.5% | 4 | 2.19 | 2 | B- | |
| PLN 20.40 | 14.29× | 1.27× | 0.98× | 8.16× | 266.5% | 30.1% | 8.5% | 6.9% | 8.9% | 7.7% | 16.3% | 0.31× | 1.37× | 5.61× | 1.74× | 0.0% | 7 | 3.21 | 4 | A- | |
| PLN 19.15 | 12.79× | 0.93× | 0.36× | 4.72× | 376.8% | 21.6% | 4.4% | 2.8% | 7.3% | 4.7% | 17.0% | 0.57× | 1.31× | 5.69× | 2.45× | 7.1% | 7 | 2.65 | 4 | A- | |
| Peer median | — | 13.54× | 1.1× | 0.67× | 6.44× | 321.7% | 25.8% | 6.4% | 4.8% | 8.1% | 6.2% | 16.7% | 0.44× | 1.34× | 5.65× | 2.1× | 3.6% | 7 | 2.93 | 4 | — |


