| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.42 | -21.54× | 0.76× | 2.14× | 28.25× | 190.7% | 49.6% | 39.5% | -9.4% | -3.3% | 2.3% | 10.3% | 2.65× | 21.84× | 1.03× | 19.52× | 11.7% | 6 | -0.38 | 2 | C+ | |
| $20.32 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| $10.17 | 26.02× | 1.47× | 3.12× | 11.29× | 451.3% | 5.9% | 37.2% | 12.0% | 5.6% | 33.1% | 13.3% | 2.51× | 7.08× | 1.43× | 1.63× | 13.5% | 7 | -0.31 | 3 | B | |
| $7.17 | -22.14× | 0.6× | 0.71× | 8.67× | 916.9% | -7.7% | 8.4% | -1.1% | -0.9% | 2.3% | 14.1% | 1.64× | 6.3× | 0.76× | 0.25× | 11.1% | 6 | 0.46 | 2 | C+ | |
| $5.74 | -7.83× | 0.47× | 1.2× | 18.76× | 2163.7% | 88.3% | 59.3% | -10.3% | -4.0% | 4.2% | 12.1% | 4× | 16.76× | 0.84× | 0.32× | 16.1% | 4 | -0.17 | 2 | C+ | |
| $1.04 | -1.51× | 0.23× | 0.72× | 27.87× | 1646.2% | 87.7% | 24.2% | -45.8% | -14.7% | 41.5% | -56.7% | 3.78× | 26.19× | 0.24× | 1.04× | 31.6% | 5 | -0.4 | 2 | C | |
| Peer median | — | -1.51× | 0.6× | 1.2× | 12.35× | 916.9% | 5.9% | 24.2% | -1.1% | -0.9% | 4.2% | 12.1% | 2.51× | 7.08× | 0.84× | 1.04× | 13.5% | 5 | -0.17 | 2 | — |





