Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRUNthis companyBoost Run Inc. Class A Common Stock	$6.71	-38.3×	75.78×	22.93×	-175.26×	-135.9%	85.5%	-41.1%	-60.5%	-200.0%	-20.4%	2.2%	5.66×	-9.74×	-5.49×	0.48×	0.0%	—	—	1	D+
AIBAIB Data Centers Inc.	$0.70	-130.63×	13.89×	5.9×	-3,078.84×	—	19.0%	-4.8%	-4.5%	-10.6%	-10.4%	2.1%	0.01×	-1.87×	0×	0.4×	5.4%	2	4.79	2	C+
CRWVCoreWeave, Inc. Class A Common Stock	$48.87	-26.04×	9.34×	6.07×	23.11×	-2734.5%	71.7%	-0.9%	-22.7%	-35.0%	-0.1%	-23.3%	8.94×	10.48×	-0.04×	0.46×	0.1%	2	0.06	1	D+
MOVECorvex, Inc.	$5.19	-30.78×	-201.1×	1,613.48×	-46.19×	-100.3%	-424.9%	-3580.4%	-4222.9%	526.3%	-1085.6%	-1.6%	-1.41×	-0.14×	-5.23×	0.57×	0.0%	4	3.12	2	C+
QMQMLSQumulusAI, Inc. Common Stock	$3.21	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
WYFIWhiteFiber, Inc. Ordinary Shares	$9.61	-20.26×	1.03×	6.3×	-175.29×	-80.8%	62.1%	-33.9%	-31.2%	-5.1%	-4.4%	-44.6%	0.05×	39.12×	0×	2.03×	0.0%	3	0.23	2	C
Peer median	—	-28.41×	5.19×	6.19×	-110.74×	-100.3%	40.5%	-19.4%	-27.0%	-7.9%	-7.4%	-12.4%	0.03×	5.17×	-0.02×	0.51×	0.0%	3	1.67	2	—