| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.47 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $77.98 | -20.18× | -7.27× | 30.05× | -25.49× | -270.8% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.06 | 2 | C | |
| $0.90 | -1.02× | 9.31× | 0× | -0.82× | -78.1% | 0.0% | 0.0% | 0.0% | -919.3% | -581.7% | -89.3% | 0.59× | 0.25× | 0× | 1.12× | 0.0% | 1 | -51.48 | 2 | C | |
| $55.69 | -9.72× | -11.56× | 86.62× | -11.34× | -220.6% | 88.5% | -695.4% | -891.6% | 119.0% | -47.7% | -7.0% | -1.95× | -1.5× | -5.89× | 4.53× | 0.0% | 2 | -1.65 | 2 | C | |
| $15.57 | -6.88× | -5.27× | 0× | -6.24× | -90.6% | 0.0% | 0.0% | 0.0% | 76.7% | -55.3% | -12.0% | -0.06× | 0.49× | 0× | 9.2× | 0.0% | — | — | 2 | C | |
| $8.32 | -3.29× | 1.22× | 13.56× | 0.18× | -210.6% | 100.0% | -412.6% | -411.9% | -37.0% | -31.9% | -16.9% | 0.02× | 3.48× | 0× | 6.53× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | -6.88× | -5.27× | 13.56× | -6.24× | -210.6% | 88.5% | -113.3% | -145.3% | 35.1% | -55.3% | -12.0% | -0.06× | 0.25× | 0× | 4.53× | 0.0% | 2 | -1.65 | 2 | — |




