| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.20 | 5.95× | 0.29× | 0.08× | 3.44× | -526.5% | 8.4% | 3.4% | 1.3% | 4.8% | 8.8% | 138.8% | 0.42× | 2.05× | 0.9× | 1.22× | 0.0% | 7 | 1.6 | 3 | B- | |
| CA$0.02 | -3.04× | 1.49× | 0× | -3.01× | -93.6% | 0.0% | 0.0% | 0.0% | -49.0% | -40.3% | -29.2% | 0× | 0.02× | 0× | 3.69× | 0.0% | 2 | -4.46 | 2 | C | |
| CA$0.03 | -5.56× | 0.75× | 3.98× | -8.47× | -246.9% | 28.5% | -15.0% | -71.9% | -13.6% | -2.3% | -2.9% | 0.08× | -0.64× | -3.42× | 0.98× | 0.0% | 3 | -2.86 | 2 | C+ | |
| CA$1.10 | 29.89× | 0.48× | 1× | 3.89× | -64.6% | 28.4% | -6.5% | 3.3% | 1.6% | -2.6% | -1.6% | 0.19× | 0.33× | -2.35× | 1.91× | 0.0% | 8 | -3.68 | 4 | A | |
| CA$2.30 | -11.67× | 0.62× | 5.84× | 23.6× | -136.1% | 18.4% | -0.9% | -50.7% | -5.4% | -0.1% | 20.6% | 0× | -2.71× | 0× | 40.07× | 0.0% | 4 | 4.61 | — | — | |
| CA$0.01 | -2.86× | 0.28× | 2.09× | 146.06× | -745.1% | -26.1% | -38.4% | -72.3% | -9.7% | -4.0% | -42.1% | 0.15× | 50.02× | -2.95× | 0.31× | 0.0% | 4 | -0.18 | 2 | C+ | |
| Peer median | — | -3.04× | 0.62× | 2.09× | 3.89× | -136.1% | 18.4% | -6.5% | -50.7% | -9.7% | -2.6% | -2.9% | 0.08× | 0.02× | -2.35× | 1.91× | 0.0% | 4 | -2.86 | 2 | — |





