Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BRZEthis companyBraze, Inc.	$46.15	-17.07×	3.6×	3.04×	-17.58×	-104.5%	67.1%	-19.6%	-17.8%	-21.0%	-20.3%	2.8%	0.13×	0.33×	0×	1.35×	0.0%	3	5.5	2	C+
CRMSalesforce, Inc.	$216.21	27.04×	3.41×	4.86×	16.08×	-5.9%	77.7%	21.5%	18.0%	12.6%	8.8%	7.1%	0.29×	0.75×	27.52×	0.76×	0.8%	6	2.68	4	A-
CXMSprinklr, Inc.	$6.64	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
FRSHFreshworks Inc.	$12.11	19.44×	3.45×	4.25×	38.39×	80.5%	85.0%	1.6%	21.9%	17.8%	1.2%	6.9%	0.04×	-6.66×	0×	2.2×	0.0%	7	1.4	4	A+
HUBSHubSpot, Inc.	$207.35	456.02×	10.19×	6.72×	98.87×	-61.2%	83.8%	0.4%	1.5%	2.2%	0.3%	3.4%	0.13×	-3×	13.01×	1.67×	0.0%	6	4.98	3	B
PHUNPhunware, Inc.	$1.76	-3.25×	0.39×	14.62×	5.53×	146.4%	50.6%	-803.7%	-446.6%	-11.8%	-21.1%	-33.4%	0.01×	8.82×	-641.22×	5.03×	0.0%	2	0.06	3	B+
Peer median	—	27.04×	3.41×	4.86×	18.99×	80.5%	77.7%	1.6%	2.7%	3.9%	1.2%	6.9%	0.08×	-1.49×	0×	1.67×	0.0%	6	2.68	3	—