| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.20 | 11.61× | 2.56× | 2.95× | 1.85× | 61.3% | 83.6% | 43.5% | 25.5% | 22.2% | 1.8% | 7.0% | 0.6× | -5.46× | 4.87× | 25.9× | 4.5% | 7 | 1.35 | 3 | B+ | |
| €5.91 | 12.86× | 1.89× | 5.38× | 11.68× | 33.8% | 96.9% | 41.8% | 42.0% | 14.8% | 13.5% | 0.0% | 0.02× | -0.28× | 594.79× | 132.9× | 6.3% | 6 | 13.23 | 4 | A+ | |
| €95.50 | 8.63× | 1.09× | 1.95× | 6.01× | 43.7% | 51.4% | 28.3% | 22.6% | 12.6% | 4.6% | 12.6% | 0.16× | 0.05× | 12.78× | 1.22× | 6.3% | 6 | 1.25 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €19.16 | 8.37× | 1.93× | 0.89× | 4.49× | 640.7% | 98.0% | 15.3% | 9.9% | 21.6% | 5.1% | 12.9% | 0.86× | 0.36× | 10.5× | 48.42× | 2.6% | 7 | 1.8 | 4 | A+ | |
| Peer median | — | 8.63× | 1.89× | 1.95× | 6.01× | 43.7% | 96.9% | 28.3% | 22.6% | 14.8% | 5.1% | 12.6% | 0.16× | 0.05× | 12.78× | 48.42× | 6.3% | 6 | 1.8 | 4 | — |



