| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,816.60 | 44.27× | 16.57× | 21.47× | 30.47× | 151.7% | 88.4% | 63.1% | 48.5% | 37.4% | 30.2% | 2.6% | 0× | -1.5× | 0× | 1.5× | 0.3% | 6 | — | 2 | C+ | |
| ₹1,356.00 | 51.3× | 11.94× | 18.89× | 34.54× | 5.2% | 76.2% | 49.5% | 36.8% | 23.3% | 18.9% | 1.7% | 0× | -0.12× | 3,533.65× | 752.71× | 1.1% | 3 | — | 2 | C+ | |
| ₹112.74 | 20.71× | 7.48× | 16.58× | 15.07× | 71.0% | 80.7% | 80.7% | 80.1% | 36.1% | 26.7% | 5.0% | 0.01× | -0.14× | 217.57× | 2× | 2.6% | 3 | 6.4 | 4 | A | |
| ₹3,545.00 | 45.76× | 21.39× | 25.08× | 33.02× | -7.9% | 93.6% | 76.5% | 54.8% | 46.8% | 19.5% | 5.3% | 0× | -1.43× | 0× | 4,280.91× | 0.3% | 5 | — | 2 | B- | |
| Peer median | — | 45.76× | 11.94× | 18.89× | 33.02× | 5.2% | 80.7% | 76.5% | 54.8% | 36.1% | 19.5% | 5.0% | 0× | -0.14× | 217.57× | 752.71× | 1.1% | 3 | 6.4 | 2 | — |



