Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2373.2%
₹86.56
vs ₹3.50 price
Levered DCF
-₹3.64
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.29
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.75×6.94×3.3×2.76×22.05×219.02×-16.47×-5.33×
P/B0.06×0.15×0.18×0.24×0.29×0.3×0.29×0.31×
P/S-0.99×5.34×217.61×4.92×0×0×2,741.39×20.66×
EV / EBITDA-0.74×5.12×2.87×2.7×17.58×72.87×-56.43×-6.38×
Gross margin101.1%100.0%-45.3%97.9%0.0%0.0%-729.1%-303.4%
Operating margin130.2%87.8%-277.5%93.2%0.0%0.0%-4829.8%-318.6%
Net margin131.1%76.9%6583.6%178.3%0.0%0.0%-16646.5%-388.2%
Current ratio0.93×1.77×1.78×1.82×1.83×1.8×1.8×1.8×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-50,108.29×16,255.86×-965.45×50,859.75×-2,675.45×-356.62×-3,547.53×-24,090.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.4%2.1%5.5%8.8%1.3%0.1%-1.8%-5.8%
Return on invested capital-7.4%1.8%-0.2%4.5%-0.2%-0.0%-0.5%-4.7%
Return on assets-3.5%1.0%2.7%4.3%0.6%0.1%-0.8%-2.7%
Free cash flow yield-256.3%-9.7%41.3%-32.2%-21.6%7.5%-27.1%-7.1%
Earnings yield-132.9%14.4%30.3%36.2%4.5%0.5%-6.1%-18.8%
Enterprise value₹261.9M₹686.2M₹820.8M₹1.1B₹1B₹1.1B₹1B₹1B
Net debt / EBITDA0.01×-0.04×-0.04×-0.01×-0.49×-1.59×1.33×0.16×
Cash conversion cycle (days)526,6453,045,701677,976297,3633,888,9853,745,7674,193,68231,811