| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.13 | 22.19× | 0.82× | 0.4× | 10.34× | -69.2% | 56.3% | 2.3% | 1.8% | 3.7% | 2.0% | 6.6% | 0.54× | 2.69× | 0× | 1.89× | 5.1% | 7 | 2.81 | 3 | B- | |
| $5.20 | -2.77× | 0.65× | 0.51× | -2.33× | -108.2% | 33.1% | -10.7% | -18.6% | -23.7% | -10.4% | -7.7% | 0.06× | 0.55× | 0× | 4.23× | 3.0% | 5 | 0.39 | 2 | C+ | |
| $68.70 | -1.24× | 0.84× | 0.26× | -16.24× | -735.1% | 31.9% | -0.2% | -20.6% | -67.4% | -0.2% | 9.1% | 2.49× | -12× | -0.04× | 2.68× | 0.0% | 5 | -1.02 | 2 | C | |
| $2.28 | -16.59× | -0.55× | 0.12× | 5.83× | 464.2% | 34.8% | 2.1% | -0.7% | 3.3% | 6.8% | -18.7% | -2.05× | 4.56× | 0.67× | 0.78× | 0.0% | 5 | 1.57 | 2 | C | |
| $15.09 | -5.33× | 0.85× | 0.47× | -10.62× | -57.6% | 24.3% | -7.7% | -8.8% | -15.9% | -8.7% | 12.0% | 0.17× | -1.68× | -30.88× | 3.37× | 6.1% | 5 | 3.82 | 2 | C+ | |
| $33.83 | 11.01× | 1.42× | 0.38× | 5.22× | -90.7% | 28.5% | 5.9% | 3.4% | 12.9% | 9.2% | 13.9% | 0.4× | 0.78× | 4.33× | 2.18× | 0.0% | 7 | 3.41 | 4 | A- | |
| Peer median | — | -2.77× | 0.84× | 0.38× | -2.33× | -90.7% | 31.9% | -0.2% | -8.8% | -15.9% | -0.2% | 9.1% | 0.17× | 0.55× | 0× | 2.68× | 0.0% | 5 | 1.57 | 2 | — |





