| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹91.00 | 23.9× | 4.86× | 1.85× | 20.41× | -86.3% | 17.1% | 9.9% | 7.7% | 20.3% | 13.3% | -3.9% | 0.83× | 2.96× | 5.27× | 2.02× | 0.0% | 4 | 15.41 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹316.25 | 17.04× | 1.48× | 1.2× | 9.82× | -27.0% | 31.3% | 8.1% | 7.0% | 8.7% | 6.3% | 3.4% | 0.15× | -0.61× | 8.43× | 1.69× | 0.3% | 2 | — | 2 | C+ | |
| ₹18.05 | 15.96× | 1.05× | 0.96× | 9.82× | -8039.3% | 13.0% | 9.9% | 6.0% | 6.6% | 5.6% | -93.8% | 0.29× | 2.12× | 9.76× | 1.03× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹150.97 | -8.25× | 0.83× | 0.4× | 15.32× | -471.9% | 17.5% | -1.8% | -4.8% | -10.0% | -2.1% | -36.9% | 0.76× | 7.15× | -0.58× | 1.08× | 0.6% | 0 | — | 1 | C- | |
| Peer median | — | 15.96× | 1.05× | 0.96× | 9.82× | -471.9% | 17.5% | 8.1% | 6.0% | 6.6% | 5.6% | -36.9% | 0.29× | 2.12× | 8.43× | 1.08× | 0.3% | 2 | — | 2 | — |



