Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BSL.DEthis companyBasler AG	€24.95	41.35×	3.63×	2.15×	13.81×	-94.5%	41.6%	8.9%	5.2%	8.7%	6.6%	5.8%	0.49×	0.97×	13.32×	2.12×	0.0%	7	6.58	3	B
ADN1.DEadesso SE	€69.70	31.34×	2.99×	0.39×	6.94×	291.2%	13.4%	3.0%	1.2%	9.6%	3.7%	10.8%	1.75×	2.1×	3.27×	1.24×	0.9%	5	2.43	3	B+
IXX.DEinit innovation in traffic systems SE	€33.40	23.71×	3.29×	1.41×	10.97×	-70.5%	35.0%	9.4%	5.9%	13.9%	8.4%	6.5%	0.6×	1.25×	8.72×	1.64×	1.7%	7	3.09	3	B+
MUB.DEMühlbauer Holding AG	€42.60	22.41×	2.16×	1.14×	4.66×	-164.5%	25.5%	16.2%	5.1%	9.6%	9.6%	4.1%	0×	-0.69×	0×	2.35×	3.8%	6	3.07	4	A-
NA9.DENagarro SE	€78.65	24.76×	6.3×	0.98×	10.18×	25.9%	27.3%	10.0%	4.0%	25.5%	10.2%	9.7%	2.47×	2.12×	5.01×	2.27×	1.3%	7	3.5	4	A-
SHF.DESNP Schneider-Neureither & Partner SE	€95.20	17.57×	3.47×	1.89×	9.22×	-66.7%	25.9%	16.7%	10.7%	19.7%	15.1%	4.9%	0.27×	-0.05×	15.4×	1.83×	0.0%	7	5.41	4	A
Peer median	—	23.71×	3.29×	1.14×	9.22×	-66.7%	25.9%	10.0%	5.1%	13.9%	9.6%	6.5%	0.6×	1.25×	5.01×	1.83×	1.3%	7	3.09	4	—