| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -7.78× | 0.48× | 0.24× | 5.55× | -141.1% | 25.5% | 5.8% | 0.1% | 0.1% | -3.0% | 0.7% | 0.7× | 3.08× | 1.15× | 1.41× | 0.0% | 5 | 1.72 | 3 | — |


