| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.91 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $12.00 | -12.4× | 2.65× | 1.42× | 818× | -138.7% | 54.6% | -12.5% | -11.5% | -21.5% | -20.7% | 0.1% | 0× | -110.38× | -133.54× | 2.19× | 0.0% | 5 | 2.38 | 2 | C+ | |
| $57.63 | -164.83× | 3.84× | 3.53× | 111.39× | -104.6% | 74.4% | -0.6% | -2.1% | -2.3% | -0.6% | 2.6% | 0.18× | -4.89× | -0.59× | 3.96× | 0.0% | 8 | 11.96 | 3 | B- | |
| $51.69 | 26.71× | 1.22× | 0.92× | 11.64× | 119.6% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 1.96 | 3 | B+ | |
| $0.77 | -3.48× | 4.71× | 3.27× | -3.43× | -11723.2% | 85.3% | -90.5% | -94.1% | -135.6% | -56.0% | -22.0% | 1.29× | 0.53× | -8.8× | 7.63× | 0.0% | 3 | -9.03 | 1 | D+ | |
| $103.97 | 46.33× | 4.82× | 8.22× | 33.31× | -37.2% | 78.1% | 27.0% | 17.7% | 10.4% | 11.4% | 2.7% | 0.07× | -1.56× | 0× | 3.72× | 0.0% | 6 | 12.89 | 3 | B | |
| Peer median | — | -3.48× | 3.84× | 3.27× | 33.31× | -104.6% | 74.4% | -0.6% | -2.1% | -2.3% | -0.6% | 2.6% | 0.18× | -1.56× | -0.59× | 3.72× | 0.0% | 6 | 2.38 | 3 | — |





