| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $45.02 | 43.38× | 10.1× | 8× | 30.7× | -16.5% | 81.5% | 24.1% | 18.5% | 23.4% | 11.0% | 4.3% | 1.08× | 2.71× | 23.67× | 0.56× | 0.7% | 9 | 3.73 | 3 | B | |
| $262.86 | 47.89× | 17.69× | 7.47× | 28.51× | -51.4% | 92.3% | 21.9% | 15.6% | 36.9% | 16.5% | 4.5% | 0.9× | 0.25× | 0× | 0.85× | 0.0% | 9 | 4.17 | 3 | B+ | |
| $49.49 | -127.84× | 2.07× | 0.43× | -23.03× | -82.9% | -0.8% | -2.3% | -0.3% | -1.6% | 1.8% | -6.5% | 0.33× | 4.35× | -8.64× | 1.91× | 0.0% | 4 | 3.76 | 2 | C | |
| $76.37 | -108.57× | 8.66× | 8.26× | 593.16× | -7.4% | 78.4% | -8.9% | -7.6% | -8.0% | -8.7% | 2.0% | 0.06× | -22.62× | -102.14× | 1.32× | 0.0% | 4 | 5.8 | 2 | C+ | |
| $195.55 | 33.17× | 6.37× | 8.89× | 22.56× | -30.1% | 83.8% | 35.9% | 26.8% | 19.2% | 14.4% | 3.5% | 0.36× | 1.05× | 12.76× | 1.12× | 0.0% | 6 | 6.04 | 4 | A | |
| $55.14 | 44.25× | 3.19× | 5.18× | 25.18× | -38.8% | 68.3% | 16.9% | 11.8% | 7.3% | 6.5% | 0.7% | 0.24× | 1.45× | 8.17× | 1.09× | 0.0% | 6 | 3.63 | 2 | C+ | |
| Peer median | — | 33.17× | 6.37× | 7.47× | 25.18× | -38.8% | 78.4% | 16.9% | 11.8% | 7.3% | 6.5% | 2.0% | 0.33× | 1.05× | 0× | 1.12× | 0.0% | 6 | 4.17 | 2 | — |





