| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$3.65 | 16.36× | 0.74× | 2.79× | 18.28× | 165.0% | 57.5% | 48.6% | 17.2% | 4.6% | 5.1% | 10.3% | 1.48× | 12.17× | 1.71× | 0.09× | 7.2% | 6 | 0.02 | 4 | A- | |
| CA$15.96 | -2.21× | 0.39× | 1.79× | -19.39× | -415.6% | 44.7% | 44.9% | -81.1% | -17.8% | 3.9% | -5.9% | 1.38× | -15.05× | 1.4× | 0.25× | 4.6% | 5 | -0.45 | 2 | C | |
| CA$6.87 | 8.67× | 0.72× | 3.62× | 13.31× | -151.9% | 54.3% | 52.0% | 41.6% | 8.2% | 5.0% | 8.5% | 1.02× | 7.76× | 2.19× | 0.13× | 8.6% | 5 | 0.89 | 3 | B+ | |
| CA$18.85 | 7.94× | 0.36× | 1.12× | 6.92× | 113.0% | 45.9% | 39.0% | 14.1% | 4.6% | 4.4% | 20.0% | 0.43× | 3.51× | 5.81× | 5.23× | 3.1% | 5 | 1.84 | 5 | S- | |
| CA$7.10 | -25.52× | 0.48× | 1.74× | 36.91× | -357.9% | 46.6% | 45.1% | -6.9% | -1.9% | 5.1% | 1.0% | 1.43× | 27.57× | 1.77× | 0.04× | 0.9% | 5 | 0.21 | 2 | C+ | |
| CA$6.10 | 6.98× | 0.84× | 4.16× | 11.77× | 133.8% | 72.3% | 64.6% | 59.6% | 12.0% | 5.6% | 11.9% | 1.25× | 7.04× | 2.39× | 0.2× | 6.2% | 6 | 0.74 | 4 | A- | |
| Peer median | — | 6.98× | 0.48× | 1.79× | 11.77× | -151.9% | 46.6% | 45.1% | 14.1% | 4.6% | 5.0% | 8.5% | 1.25× | 7.04× | 2.19× | 0.2× | 4.6% | 5 | 0.74 | 3 | — |





