Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BTCW.Vthis companyBitcoin Well Inc.	CA$0.04	-33.87×	-3.41×	0.2×	21.08×	-5194.2%	2.8%	-1.9%	-0.6%	10.1%	-9.0%	-16.6%	-4.61×	11.65×	-0.8×	1.37×	0.0%	3	1.78	2	C
CSTR.VCryptoStar Corp.	CA$0.01	-0.73×	1.13×	5.26×	-1.62×	-150.4%	-579.4%	-743.7%	-727.3%	-155.6%	-64.0%	-99.3%	1.18×	-0.36×	-8.58×	1.05×	0.0%	2	-32.22	1	D+
DELX.VDelphX Capital Markets Inc.	CA$0.01	-5.32×	-4.39×	0×	-5.3×	-206.7%	0.0%	0.0%	0.0%	82.8%	82.4%	-18.8%	0×	0.03×	-213.96×	0.05×	0.0%	2	-464.01	2	C
FRNT.VFRNT Financial Inc.	CA$0.03	-1.65×	2.07×	5.05×	-1.77×	-1917.5%	81.2%	-305.3%	-306.4%	-125.5%	-90.9%	-53.2%	0.15×	-0.06×	-37.76×	22.8×	0.0%	4	-9.22	2	C
MATA.VMatador Technologies Inc.	CA$0.02	-2.43×	2.04×	0×	-3.19×	37.2%	0.0%	0.0%	0.0%	-84.6%	-58.8%	-17.6%	0×	0.28×	0×	8.46×	0.0%	1	-5.74	2	C+
RE.VRE Royalties Ltd.	CA$0.29	-1.25×	-1.85×	5.73×	-6.59×	-860.4%	-51.9%	-402.3%	-468.5%	151.3%	-24.7%	-68.3%	-5.9×	-4.92×	-1.72×	1.21×	12.0%	2	-1.92	2	C
Peer median	—	-1.65×	1.13×	5.05×	-3.19×	-206.7%	0.0%	-305.3%	-306.4%	-84.6%	-58.8%	-53.2%	0×	-0.06×	-8.58×	1.21×	0.0%	2	-9.22	2	—