| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.13 | -5.68× | 1.43× | 2.3× | 1.94× | -38.7% | 21.5% | 15.3% | -40.8% | -25.3% | 7.5% | 6.1% | 0.05× | -0.63× | 1.04× | 3.61× | 2.0% | 6 | 1.31 | 2 | C+ | |
| $20.29 | 29.11× | 1.74× | 0.72× | 5.28× | -98.7% | 21.7% | 12.1% | 2.5% | 6.0% | 6.8% | 12.3% | 0.64× | 1.3× | 3.78× | 1.13× | 0.9% | 7 | 2.74 | 2 | B- | |
| Peer median | — | 29.11× | 1.74× | 0.72× | 5.28× | -98.7% | 21.7% | 12.1% | 2.5% | 6.0% | 6.8% | 12.3% | 0.64× | 1.3× | 3.78× | 1.13× | 0.9% | 7 | 2.74 | 2 | — |

