Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BTGthis companyB2Gold Corp.	$5.61	14.55×	1.67×	1.95×	4.28×	-37.3%	50.0%	45.9%	13.1%	11.2%	12.7%	1.1%	0.18×	0.17×	37.25×	1.06×	1.8%	6	3.68	5	A+
AAUC.TOAllied Gold Corporation	CA$32.98	-50.89×	6.47×	1.98×	7.26×	-541.1%	38.0%	27.4%	-3.9%	-12.7%	0.4%	3.1%	0.42×	-0.97×	32.81×	0.77×	0.0%	3	1.88	1	D+
ARIS.TOAris Mining Corporation	CA$23.20	38.59×	2.12×	3.24×	10.39×	-187.3%	46.4%	39.7%	8.4%	5.5%	6.3%	2.3%	0.36×	0.43×	9.29×	1.76×	0.4%	6	2.92	3	B+
CG.TOCenterra Gold Inc.	CA$31.96	4.94×	1.43×	2.13×	2.87×	-26.7%	33.5%	17.7%	42.9%	28.9%	7.8%	3.2%	0.01×	-0.6×	62.51×	2.39×	1.4%	5	4.38	4	A+
GMIN.TOG Mining Ventures Corp.	CA$49.17	23.24×	4.83×	11.59×	15.5×	249.9%	68.7%	65.7%	49.6%	20.7%	17.6%	1.7%	0.1×	0.02×	18.77×	1.47×	0.0%	7	15.28	4	A
KNT.TOK92 Mining Inc.	CA$28.35	14.49×	5.21×	6.59×	8.75×	-188.9%	70.5%	67.2%	45.4%	35.9%	33.6%	1.7%	0.07×	-0.4×	643.31×	3.28×	0.0%	7	20.15	4	A
Peer median	—	14.49×	4.83×	3.24×	8.75×	-187.3%	46.4%	39.7%	42.9%	20.7%	7.8%	2.3%	0.1×	-0.4×	32.81×	1.76×	0.0%	6	4.38	4	—