| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.02 | -138.46× | 6.56× | 0.13× | -228.77× | 2321.9% | 1.2% | -0.1% | -0.1% | -4.7% | -2.7% | 0.2% | 0.02× | 11.54× | -1.29× | 1.07× | 0.0% | 4 | 4.41 | 2 | C+ | |
| $5.33 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $1.81 | -2.88× | 0.81× | 1.44× | 17.53× | -416.1% | -21.0% | -40.2% | -49.8% | -28.0% | -19.9% | -24.9% | 0.13× | 1.76× | -90.32× | 1.1× | 0.0% | 3 | -0.45 | 1 | C- | |
| $55.53 | -21.47× | 3.4× | 20.58× | -23.73× | -114.1% | 54.2% | -93.6% | -105.5% | -17.4% | -7.1% | -16.3% | 0.3× | -1.75× | -7.32× | 1.09× | 0.0% | 3 | 1.35 | 1 | D+ | |
| $78.05 | 28.84× | 5.34× | 2.8× | 11.69× | -80.5% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.7 | 3 | B+ | |
| Peer median | — | -6.1× | 3.4× | 8.31× | -15.24× | -127.2% | 50.3% | -49.8% | -70.7% | -17.4% | -7.1% | -11.8% | 0.19× | -0.6× | -7.32× | 1.1× | 0.0% | 3 | -0.19 | 1 | — |





