| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.05 | 3.02× | -1.39× | 0.42× | 3.2× | 833.7% | 71.5% | 18.5% | 14.1% | -46.2% | 43.0% | 37.1% | -1.88× | 1.64× | 3.24× | 1.22× | 2.1% | 7 | 2.08 | 3 | B- | |
| $0.24 | -1.06× | 1.81× | 0× | -0.9× | 56.7% | 0.0% | 0.0% | 0.0% | -172.3% | -121.7% | -90.5% | 0.44× | 0.19× | -29.32× | 4.07× | 0.0% | 2 | -11.67 | 2 | C | |
| $0.34 | -5.77× | 16.24× | 0× | -5.22× | 57.8% | 0.0% | 0.0% | 0.0% | -280.5% | -270.1% | -14.9% | 0.05× | 0.57× | -1,110.88× | 2.39× | 0.0% | 2 | -56.06 | 2 | C | |
| $14.53 | -12.64× | 0.96× | 1.22× | -29.78× | -96.9% | 56.6% | -9.8% | -9.6% | -7.6% | -6.5% | 3.2% | 0.18× | 8.73× | 0× | 4.72× | 0.0% | 5 | 4.93 | 2 | B- | |
| $1.51 | -0.96× | 3.39× | 1,248.52× | -0.57× | -63.4% | 100.0% | -132871.3% | -130000.0% | -352.5% | -259.4% | -109.0% | 0.39× | 0.43× | 0× | 1.4× | 0.0% | 0 | -54.95 | 1 | C- | |
| $6.64 | 45.89× | 8.77× | 2.4× | 74.37× | -64.1% | 79.6% | -1.6% | 5.3% | 19.3% | -3.2% | 0.3% | 0.13× | -14.55× | 0× | 1.59× | 0.0% | 8 | 2.85 | 3 | B+ | |
| Peer median | — | -1.06× | 3.39× | 1.22× | -0.9× | -63.4% | 56.6% | -1.6% | 0.0% | -172.3% | -121.7% | -14.9% | 0.18× | 0.43× | 0× | 2.39× | 0.0% | 2 | -11.67 | 2 | — |





