Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BTOCthis companyArmlogi Holding Corp. common stock	$1.80	-0.64×	1.67×	0.07×	-6.83×	-1088.0%	0.2%	-11.6%	-11.2%	-260.4%	-18.0%	-52.0%	13.95×	-6.09×	-33.15×	0.44×	0.0%	3	0.58	1	C-
CJMBCallan JMB Inc.	$0.31	-0.61×	2.09×	0.85×	-0.61×	-437.6%	36.8%	-113.4%	-139.2%	-342.2%	-138.1%	-106.2%	0.86×	0.02×	-2,427.1×	2.16×	0.0%	3	-10.34	1	C-
KITTNauticus Robotics, Inc.	$1.33	-0.07×	0.73×	0.97×	-0.68×	-18529.1%	-133.9%	-449.8%	-774.0%	-581.7%	-81.3%	-467.3%	3.16×	-0.51×	-2.72×	0.26×	0.0%	3	-17.64	1	C-
SIDUSidus Space, Inc.	$1.20	-2.64×	1.53×	22.96×	-1.74×	-647.9%	-168.2%	-827.7%	-871.0%	-58.2%	-47.0%	-33.9%	0.18×	1.37×	-310.7×	3.37×	0.0%	2	10.53	2	C+
Peer median	—	-0.61×	1.53×	0.97×	-0.68×	-647.9%	-133.9%	-449.8%	-774.0%	-342.2%	-81.3%	-106.2%	0.86×	0.02×	-310.7×	2.16×	0.0%	3	-10.34	1	—