Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BTSGthis companyBrightSpring Health Services, Inc. Common Stock	$68.03	39.84×	4.05×	0.59×	22.21×	-86.4%	11.8%	2.3%	1.5%	10.2%	4.8%	5.2%	1.44×	5.7×	1.88×	1.57×	0.0%	7	4.88	2	B-
CHEChemed Corporation	$530.57	23.23×	6.29×	2.43×	14.78×	3.5%	30.0%	13.4%	10.5%	27.1%	18.0%	5.3%	0.16×	0.19×	193.28×	1.05×	0.5%	7	9.78	3	B+
HIMSHims & Hers Health, Inc.	$24.60	56.96×	13.5×	3.11×	45.94×	290.6%	73.8%	4.5%	5.5%	23.7%	6.0%	1.0%	2.07×	5×	0×	1.9×	0.0%	2	1.55	2	C
LFSTLifeStance Health Group, Inc.	$13.96	234.67×	1.79×	1.91×	33.8×	31.2%	32.4%	1.7%	0.7%	0.6%	0.9%	4.0%	0.13×	-0.69×	2.07×	1.65×	0.0%	8	4.72	3	B-
Peer median	—	56.96×	6.29×	2.43×	33.8×	31.2%	32.4%	4.5%	5.5%	23.7%	6.0%	4.0%	0.16×	0.19×	2.07×	1.65×	0.0%	7	4.72	3	—