| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.93 | -69.07× | 1.02× | 0.94× | 8.24× | 390.0% | 2.7% | 0.0% | -1.4% | -1.5% | 0.0% | 14.6% | 0.14× | -0.15× | 0.01× | 1.85× | 1.0% | 3 | 1.88 | 3 | B | |
| $153.84 | -42.08× | 1.68× | 1.22× | 19.17× | 171.5% | 0.1% | -2.9% | -2.9% | -4.0% | -2.1% | 0.7% | 0.02× | -2.91× | -20.33× | 4.47× | 0.0% | 4 | 4.03 | 3 | B | |
| $24.47 | 9.6× | 1.62× | 1.36× | 5.02× | 223.1% | 21.3% | 17.6% | 14.2% | 16.9% | 13.6% | 12.7% | 0.26× | 0.61× | 9.7× | 2.1× | 11.3% | 5 | 2.69 | 4 | A | |
| $80.56 | -29.7× | 1.24× | 1.09× | 10.69× | 1350.0% | -0.0% | -5.2% | -3.7% | -4.2% | -2.6% | 0.5% | 0.12× | 0.05× | -5.38× | 1.6× | 0.6% | 7 | 2.13 | 3 | B | |
| $39.75 | 94.22× | 3.5× | 0.36× | 6.59× | -52.7% | 4.4% | 2.3% | 0.4% | 3.7% | 5.4% | -1.6% | 2.51× | 2.24× | 1.59× | 1.79× | 0.0% | 8 | 3.21 | 2 | C | |
| $28.13 | 24.47× | 3.87× | 2.85× | 21.61× | -25.7% | 46.6% | 11.2% | 11.7% | 15.8% | 4.8% | 2.3% | 1.14× | 3.34× | 36.42× | 2.07× | 0.0% | 5 | 2.36 | 3 | B- | |
| Peer median | — | 9.6× | 1.68× | 1.22× | 10.69× | 171.5% | 4.4% | 2.3% | 0.4% | 3.7% | 4.8% | 0.7% | 0.26× | 0.61× | 1.59× | 2.07× | 0.0% | 5 | 2.69 | 3 | — |





