| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.05 | 129.5× | 3.04× | 5.4× | 46.58× | 155.3% | 77.5% | 10.2% | 4.3% | 2.4% | 2.8% | 18.2% | 0.08× | -10.69× | 10.71× | 1.33× | 0.0% | 5 | 1.01 | 3 | B | |
| $5.63 | -61.97× | 7.17× | 169.2× | -85.51× | -93.9% | 64.3% | -177.5% | -273.0% | -11.6% | -7.1% | -0.9% | 0.02× | 9.9× | -24.65× | 25.71× | 0.0% | 5 | 142.64 | 2 | C | |
| $6.80 | 11.6× | 1.88× | 5.34× | 6.38× | -2016.3% | 41.6% | 41.6% | 47.6% | 16.8% | 9.5% | -25.0% | 0.38× | 1.02× | 28.14× | 4.18× | 0.3% | 3 | -0.18 | 1 | D+ | |
| $23.73 | 75.63× | 7.61× | 20.44× | 50.49× | 691.4% | 78.7% | 36.3% | 29.3% | 10.9% | 7.6% | 0.4% | 0.77× | -1.79× | 3.4× | 2.2× | 0.0% | 4 | 2.5 | 3 | B- | |
| $14.32 | -42.19× | 1.85× | 0.06× | 12.22× | 49138.3% | 1.9% | 0.9% | -0.1% | -4.4% | 5.8% | -40.7% | 2.77× | 6.38× | 9.71× | 1.6× | 1.4% | 2 | 2.93 | 2 | C | |
| $165.54 | 27.21× | 5.82× | 7.86× | 14.22× | -7.8% | 69.9% | 41.2% | 29.0% | 21.5% | 16.3% | 5.6% | 0.25× | -0.52× | 235.35× | 1.84× | 1.7% | 5 | 5.88 | 4 | A- | |
| Peer median | — | 11.6× | 5.82× | 7.86× | 12.22× | -7.8% | 64.3% | 36.3% | 29.0% | 10.9% | 7.6% | -0.9% | 0.38× | 1.02× | 9.71× | 2.2× | 0.3% | 4 | 2.93 | 2 | — |





