| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €324.00 | 6.04× | 0.69× | 0.12× | 3.58× | 880.9% | 9.7% | 2.5% | 1.2% | 7.1% | 4.9% | 39.0% | 1.36× | 2.04× | 2.14× | 0.83× | 0.9% | 5 | 1.49 | 4 | A- | |
| €6.36 | 13.44× | 0.36× | 0.23× | 1.61× | 269.0% | 56.5% | 4.7% | 1.7% | 2.7% | 3.4% | 7.7% | 0.02× | -1.38× | 23.92× | 3.21× | 3.7% | 6 | 2.1 | 4 | A | |
| €35.20 | 6.99× | 0.61× | 0.22× | 3.91× | 1346.5% | 16.5% | 7.7% | 3.1% | 8.7% | 6.5% | 35.7% | 1.05× | 2.3× | 3.15× | 1.55× | 2.3% | 6 | 1.63 | 4 | A | |
| €1.85 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €8.91 | -1.28× | 1.43× | 0.13× | 3.89× | 1263.5% | 14.0% | 5.1% | -9.8% | -111.0% | 6.6% | 73.6% | 5.3× | 2.69× | 2.07× | 0.95× | 0.0% | 5 | 0.78 | 2 | C+ | |
| Peer median | — | 6.99× | 0.61× | 0.22× | 3.89× | 1263.5% | 16.5% | 5.1% | 1.7% | 2.7% | 6.5% | 35.7% | 1.05× | 2.3× | 3.15× | 1.55× | 2.3% | 6 | 1.63 | 4 | — |




