| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $252.43 | 31.11× | 10.5× | 1.64× | 18.19× | -110.7% | 43.9% | 7.3% | 5.3% | 33.8% | 7.7% | 0.9% | 3.32× | 3.66× | 11.89× | 1.23× | 0.0% | 6 | 3.04 | 3 | B- | |
| $45.90 | 66.38× | 2.99× | 0.42× | 20.75× | -88.6% | 37.3% | -0.9% | 0.6% | 4.5% | -1.9% | 0.2% | 1.92× | 6.46× | -20.5× | 1.11× | 0.0% | 6 | 3.44 | 2 | C | |
| $134.70 | 20.88× | 3.71× | 0.74× | 14.24× | 91.2% | 30.7% | 5.2% | 3.5% | 17.8% | 6.6% | 7.6% | 1.85× | 4.5× | 9.56× | 1.13× | 1.6% | 7 | 2.65 | 3 | B+ | |
| $246.96 | 29.44× | 4.82× | 2.22× | 17.67× | -78.1% | 32.0% | 9.6% | 7.5% | 16.4% | 7.0% | 3.9% | 0.93× | 1.95× | 0× | 2.01× | 0.0% | 7 | 5.28 | 3 | B+ | |
| $92.26 | 28.14× | 3.58× | 2.55× | 19.01× | -17.3% | 39.0% | 12.2% | 9.1% | 12.7% | 9.2% | 2.9% | 0.36× | 1.13× | 0× | 2.41× | 0.0% | 7 | 5.17 | 4 | A- | |
| $234.73 | 28.33× | 9.75× | 2.65× | 18× | -50.0% | 27.9% | 11.9% | 9.4% | 34.7% | 17.1% | 3.7% | 0.84× | 0.18× | 82.3× | 1.58× | 0.9% | 9 | 7.69 | 3 | B | |
| Peer median | — | 28.33× | 3.71× | 2.22× | 18× | -50.0% | 32.0% | 9.6% | 7.5% | 16.4% | 7.0% | 3.7% | 0.93× | 1.95× | 0× | 1.58× | 0.0% | 7 | 5.17 | 3 | — |





