Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2629.2%
-₹280.74
vs ₹11.10 price
Levered DCF
-₹280.38
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-303.55
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.34×-2.86×-4.01×-4.82×-3.59×-2.17×-22.45×-6.38×
P/B-0.11×-0.63×-0.81×-1.01×-1.27×-1.98×-21.73×-683.2×
P/S568,420.81×2.11×1.94×1.88×2.3×3.67×3.28×6.76×
EV / EBITDA-1,110.46×-33.67×65.75×42.86×-71.34×-9.46×227.65×-16.82×
Gross margin-16500.0%18.5%19.5%12.7%-5.7%-5.6%11.5%-28.7%
Operating margin-1139500.0%-1.6%-3.2%-28.2%-9.7%-8.5%-11.1%-107.3%
Net margin-42457000.0%-73.8%-48.4%-39.0%-64.0%-168.6%-14.6%-105.8%
Current ratio0×0×0.02×0.03×0.09×0.07×0.12×0.14×
Debt / equity-0.98×-0.92×-1.47×-1.63×-1.9×-2.61×-19.47×-619.2×
Interest coverage-0.02×-0.03×-0.07×-0.67×-0.21×-0.14×-1,811.49×-1,873.16×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.6%21.9%20.1%20.9%35.5%90.9%96.9%10695.8%
Return on invested capital7.1%19.5%-2.5%-20.8%-5.3%-2.6%-3.6%-16.1%
Return on assets-2087.4%-4492.8%-32.6%-25.1%-27.7%-43.8%-4.1%-13.9%
Free cash flow yield-4.1%2.2%8.4%2.3%1.7%-0.7%0.3%1.2%
Earnings yield-74.7%-34.9%-24.9%-20.8%-27.9%-46.0%-4.5%-15.7%
Enterprise value₹5.4B₹7B₹8B₹7.4B₹7.1B₹6.6B₹5.3B₹5.4B
Net debt / EBITDA-993.52×-19.98×42.42×26.48×-42.68×-5.37×106.65×-7.95×
Cash conversion cycle (days)-15,427-1412163783