Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+70.8%
$49.95
vs $29.24 price
Levered DCF
$58.80
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.52
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.97×11.73×11.23×10.66×12.16×11.71×14.63×12.15×
P/B0.86×0.96×1.08×1.19×1.14×0.93×1.24×1.21×
P/S2.03×2.01×2.29×2.81×3.48×2.64×3.19×3.2×
EV / EBITDA11.23×6.36×6.68×10.99×7.05×6.24×9.19×9.06×
Gross margin63.9%68.4%73.0%91.5%97.0%81.5%83.2%87.0%
Operating margin17.9%23.1%25.6%33.2%36.3%28.8%28.4%35.6%
Net margin13.0%17.2%20.4%26.4%28.6%22.6%21.8%26.3%
Current ratio0.07×0.19×0.27×0.25×0.44×0.33×0.27×0.15×
Debt / equity0.2×0.34×0.41×0.8×0.48×0.38×0.39×0.41×
Interest coverage0.58×0.76×0.96×4.43×5.58×2.94×1.95×3×
Dividend yield4.3%4.1%3.9%3.7%3.4%4.1%3.0%3.2%
Payout ratio67.3%47.6%43.3%39.6%41.1%47.8%43.9%39.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.5%8.2%9.6%11.2%9.4%7.9%8.4%9.9%
Return on invested capital0.9%5.5%6.2%5.7%5.9%5.4%5.7%6.8%
Return on assets0.7%0.9%1.0%1.0%1.0%1.0%1.1%1.3%
Free cash flow yield8.2%12.9%11.9%11.7%10.5%13.5%5.0%15.9%
Earnings yield6.4%8.5%8.9%9.4%8.2%8.5%6.8%8.2%
Enterprise value$2.4B$1.1B$1.2B$2.1B$1.3B$973.7M$1.5B$1.4B
Net debt / EBITDA1.43×-1.31×-1.11×3.69×-1.07×-1.3×-0.33×1.1×
Cash conversion cycle (days)250000000