Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BUBUSEPthis companyFirst Busey Corporation	$25.38	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BANFBancFirst Corporation	$117.10	14.68×	1.91×	4.3×	10.59×	-58.3%	82.9%	36.8%	29.2%	13.0%	1.6%	6.7%	0.07×	-0.29×	0.98×	20.32×	1.8%	5	-0.29	3	B+
CBUCommunity Bank System, Inc.	$65.70	14.43×	1.51×	2.99×	11.36×	21.6%	78.8%	27.2%	20.8%	10.5%	1.2%	7.7%	0.37×	1.46×	1.43×	1.49×	3.2%	9	0.26	3	B+
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCFFirst Commonwealth Financial Corporation	$21.09	11.39×	1.12×	2.38×	10.16×	22.3%	67.6%	27.2%	20.9%	9.8%	1.3%	9.9%	0.29×	1.7×	0.96×	0.37×	3.2%	7	-0.65	4	A-
FFBCFirst Financial Bancorp.	$32.98	9.3×	0.86×	1.89×	9.37×	52.5%	68.4%	25.5%	20.3%	9.2%	5.4%	13.4%	0.43×	2.8×	0.89×	0.28×	4.0%	5	-0.36	4	A-
Peer median	—	12.91×	1.31×	2.69×	10.37×	21.9%	73.6%	27.2%	20.8%	10.1%	1.4%	8.8%	0.33×	1.58×	0.97×	0.93×	3.2%	6	-0.32	4	—