Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BUY.STthis companySweden Buyersclub AB	SEK 6.70	-15.64×	7.5×	0.6×	60.12×	831.5%	35.1%	-2.9%	-3.8%	-48.0%	-19.9%	-7.2%	0.84×	4.17×	-3.21×	0.7×	0.0%	5	6.31	1	C-
BBROOM.STNew Bubbleroom Sweden AB (publ)	SEK 9.50	-3.48×	1.04×	0.19×	-5.54×	-184.9%	63.5%	-4.9%	-5.5%	-30.0%	-21.9%	-18.4%	0.21×	2.14×	-7.35×	1.46×	0.0%	8	4.04	2	C
BLICK.STBlick Global Group AB	SEK 0.73	0.69×	0.41×	1.94×	0.06×	-82.8%	77.6%	328.3%	278.8%	59.6%	53.3%	-44.0%	0×	-0.53×	0×	84.85×	0.0%	3	5.5	4	A
CLEMO.STClean Motion AB (publ)	SEK 0.05	-1.05×	0.48×	10.92×	-1.14×	-139.4%	-976.5%	-1171.1%	-1004.5%	-44.3%	-48.3%	0.0%	0.07×	0.1×	-21.15×	0.85×	0.0%	3	-1.37	2	B-
DSNO.STDesenio Group AB (publ)	SEK 0.13	-0.52×	0.4×	0.19×	2.05×	86.1%	84.4%	44.0%	-37.7%	-77.5%	38.2%	12.8%	1.11×	0.8×	4.49×	1.14×	0.0%	5	1.11	2	C
NILS.STNilsson Special Vehicles AB (publ)	SEK 4.80	5.32×	1.69×	0.07×	4.62×	-106.5%	22.1%	0.7%	1.3%	31.7%	6.4%	45.8%	0.42×	0.86×	1.18×	1.18×	0.0%	4	2.56	4	A-
Peer median	—	-0.52×	0.48×	0.19×	0.06×	-106.5%	63.5%	0.7%	-5.5%	-30.0%	6.4%	0.0%	0.21×	0.8×	0×	1.18×	0.0%	4	2.56	2	—