| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.91 | 22.71× | 0.71× | 0.48× | 6.9× | 134.2% | 23.3% | 5.0% | 2.1% | 3.1% | 3.1% | 2.9% | 0.51× | 2.74× | 2.51× | 1.3× | 2.8% | 6 | 1.34 | 3 | B | |
| $97.96 | -34.38× | 1.46× | 0.59× | 9.88× | -374.3% | 15.4% | 6.7% | -1.7% | -4.2% | 4.3% | 4.9% | 1.77× | 5.18× | 1.32× | 0.95× | 0.0% | 6 | 0.97 | 2 | C | |
| $195.79 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $70.67 | 23.64× | 3.03× | 1.84× | 12.87× | -39.8% | 30.6% | 14.0% | 7.8% | 12.8% | 9.3% | 7.1% | 0.79× | 2.43× | 4.08× | 2.37× | 1.6% | 8 | 4.95 | 3 | B+ | |
| $57.04 | 18.62× | 4.63× | 1.4× | 13.59× | -28.4% | 26.2% | 7.6% | 7.5% | 24.9% | 19.4% | 4.6% | 0.29× | 0.64× | 15.78× | 1.44× | 0.0% | 5 | 4.3 | 3 | B+ | |
| $108.93 | 21.48× | 2.36× | 1.88× | 11.61× | 24.5% | 28.9% | 10.5% | 8.8% | 11.0% | 7.4% | 2.9% | 0.27× | -0.53× | 0× | 3.15× | 1.3% | 5 | 5.07 | 4 | A | |
| Peer median | — | 21.48× | 3.03× | 1.77× | 12.87× | -28.4% | 28.9% | 10.5% | 7.5% | 12.8% | 9.3% | 4.6% | 0.6× | 0.98× | 4.08× | 1.44× | 1.0% | 5 | 4.3 | 3 | — |





