Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BVB.DEthis companyBorussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien	€3.11	-15×	1.11×	0.72×	4.34×	79.4%	-8.8%	-4.2%	-4.7%	-7.3%	-4.6%	15.7%	0.13×	0.43×	-3.07×	0.82×	2.0%	4	1.31	2	C+
APM.DEad pepper media International N.V.	€2.64	84.47×	2.29×	1.27×	11.33×	-38.8%	54.6%	2.2%	1.5%	2.7%	1.8%	3.7%	0.06×	-7.66×	8.39×	1.71×	0.0%	6	2.3	3	B-
BST.DEBastei Lübbe AG	€5.42	13.42×	1.31×	0.73×	7.48×	69.1%	45.5%	5.1%	5.4%	9.7%	5.7%	10.9%	0.08×	-0.64×	20.66×	1.55×	5.5%	6	3.25	4	A-
CLIQ.DECliq Digital AG	€5.86	-0.64×	0.13×	0.06×	6.07×	296.7%	-6.0%	-9.5%	-9.4%	-20.4%	-17.4%	282.5%	0.03×	8.38×	-43.42×	4.02×	2.9%	4	2.25	3	B
EDL.DEEdel SE & Co. KGaA	€4.64	7.19×	1.53×	0.34×	4.51×	34.4%	76.8%	8.6%	4.8%	21.4%	8.0%	5.1%	1.31×	1.91×	6.34×	1.42×	7.3%	8	2.53	3	B+
HTHTG.DEHomeToGo SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.3×	1.42×	0.53×	6.77×	51.8%	50.1%	3.7%	3.1%	6.2%	3.8%	8.0%	0.07×	0.63×	7.36×	1.63×	4.2%	6	2.42	3	—